Earnings Estimates

Earnings Estimates

Analyst Ratings

Mean Recommendation:

2.56

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 0.75
FY0 End Date: 12/1/20
Ind. Annual Div: 0.32
Hist (5 Yr) Growth %: 20.52
Yield (%): 0.96

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 5.38 5.65 5.10 5.37 5 1 1 0.86
Annual Dec 22 4.67 5.04 4.40 4.65 9 1 4 -0.83
Annual Dec 21 3.10 3.30 2.90 3.11 9 2 3 -1.14
Quarterly Mar 22 1.06 1.11 1.03 1.06 8 1 2 -1.69
Quarterly Jun 22 1.13 1.18 1.08 1.15 8 1 2 -0.31
Quarterly Sep 21 0.76 0.90 0.65 0.77 9 3 3 -0.41
Quarterly Dec 21 0.92 0.98 0.83 0.93 9 2 4 -3.53
Long Term Growth 95.73 95.73 95.73 95.73 1 -- -- 0.00

Actuals - Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 0.75 0.97 -22.79
Annual Dec 19 5.97 5.64 5.92
Annual Dec 18 4.66 4.57 1.88
Quarterly Jun 21 0.98 0.50 94.41
Quarterly Mar 21 0.43 0.59 -26.68
Quarterly Dec 20 0.77 0.97 -20.86
Quarterly Sep 20 -2.72 1.03 -362.99

Reference Information - Book Value Per Share

Last Actual (FY0): 68.69
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 66.04 90.68 47.06 57.57 5 2 -- 1.96
Annual Dec 22 56.36 79.95 42.37 46.93 8 4 3 0.45
Annual Dec 21 49.37 71.35 38.63 40.46 8 2 5 1.02
Quarterly Mar 22 50.26 66.98 38.87 42.21 5 -- 3 7.39
Quarterly Jun 22 52.35 69.30 40.27 43.73 5 -- 3 7.33
Quarterly Sep 21 47.15 62.13 36.95 39.64 5 2 2 1.02
Quarterly Dec 21 48.81 64.87 38.63 40.66 5 2 2 1.91

Actuals - Book Value Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 68.69 45.48 51.02
Annual Dec 19 50.16 32.55 54.10
Annual Dec 18 26.55 28.05 -5.33
Quarterly Jun 21 68.02 44.02 54.53
Quarterly Mar 21 15.76 43.80 -64.01
Quarterly Dec 20 68.69 42.43 61.90
Quarterly Sep 20 66.56 38.63 72.32

Reference Information - Cash Flow Per Share

Last Actual (FY0): 14.12
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 7.25 7.25 7.25 7.25 1 -- -- --
Annual Dec 22 6.21 6.21 6.21 6.21 1 -- 1 -3.09
Annual Dec 21 4.07 4.07 4.07 4.07 1 -- -- --
Quarterly Mar 22 1.33 1.33 1.33 1.33 1 -- 1 -8.82
Quarterly Jun 22 1.52 1.52 1.52 1.52 1 -- 1 -2.31
Quarterly Sep 21 1.00 1.00 1.00 1.00 1 1 -- 7.15
Quarterly Dec 21 1.20 1.20 1.20 1.20 1 -- 1 -5.58

Actuals - Cash Flow Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 14.12 0.93 1,418.28
Quarterly Jun 21 1.60 0.54 194.66
Quarterly Dec 20 10.22 1.23 728.20

Reference Information - Dividend Per Share

Last Actual (FY0): 0.32
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 0.37 0.38 0.36 0.37 3 -- -- -1.33
Annual Dec 22 0.36 0.37 0.35 0.36 4 -- -- --
Annual Dec 21 0.34 0.34 0.34 0.34 4 -- -- --
Quarterly Sep 21 -- -- -- -- 1 -- -- 0.00
Quarterly Dec 21 0.34 0.34 0.34 0.34 1 -- -- --

Actuals - Dividend Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 0.32 0.32 1.59
Annual Dec 19 -- 0.30 -100.00
Annual Dec 18 0.28 0.28 --
Quarterly Jun 21 -- -- --

Reference Information - EBIT

Last Actual (FY0): 122.42
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 645.35 681.33 609.37 645.35 2 1 -- -4.70
Annual Dec 22 593.29 614.00 572.46 593.41 3 -- 3 -1.44
Annual Dec 21 438.32 450.00 430.70 434.25 3 2 1 2.01
Quarterly Sep 21 103.00 103.00 103.00 103.00 1 -- 1 -16.94
Quarterly Dec 21 132.00 132.00 132.00 132.00 1 -- 1 -10.20

Actuals - EBIT

Reported Mean Estimate Surprise % Change
Annual Dec 20 122.42 115.25 6.22
Annual Dec 19 739.00 680.06 8.67
Annual Dec 18 578.11 549.45 5.22

Reference Information - EBITDA

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --

Actuals - EBITDA

Reported Mean Estimate Surprise % Change

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 6.90
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 5.27 5.61 4.99 5.24 4 -- -- 2.21
Annual Dec 22 4.44 4.65 4.16 4.48 4 -- 1 -1.00
Annual Dec 21 3.72 3.98 3.48 3.69 3 1 1 7.26
Quarterly Mar 22 1.08 1.11 1.05 1.08 2 -- -- -2.70
Quarterly Jun 22 1.15 1.15 1.14 1.15 2 -- -- 0.44
Quarterly Sep 21 0.68 0.87 0.53 0.65 3 1 1 32.69
Quarterly Dec 21 0.87 0.98 0.79 0.83 3 1 1 12.55

Actuals - GAAP Earnings Per Share

Reported Mean Estimate Surprise % Change
Annual Dec 20 6.90 5.56 24.06
Annual Dec 19 2.68 1.26 112.70
Annual Dec 18 5.01 4.86 3.14
Quarterly Jun 21 -0.69 0.64 -207.25
Quarterly Mar 21 2.82 0.62 354.84
Quarterly Dec 20 -0.07 0.95 -107.37
Quarterly Sep 20 7.17 1.13 534.51

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 69.10
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 435.44 491.70 360.11 437.80 5 1 -- -5.03
Annual Dec 22 407.90 437.35 369.00 416.08 9 1 5 -1.20
Annual Dec 21 294.70 305.53 277.93 296.30 6 3 2 2.55
Quarterly Mar 22 97.43 105.76 88.21 98.05 5 1 1 -3.99
Quarterly Jun 22 101.41 108.18 93.99 101.00 5 1 1 -3.20
Quarterly Sep 21 73.79 84.21 62.21 75.12 7 2 2 -1.53
Quarterly Dec 21 87.52 94.81 80.56 87.00 6 1 3 -4.94

Actuals - Net Income

Reported Mean Estimate Surprise % Change
Annual Dec 20 69.10 90.87 -23.96
Annual Dec 19 548.18 535.06 2.45
Annual Dec 18 425.74 449.48 -5.28
Quarterly Jun 21 93.79 51.14 83.38
Quarterly Mar 21 41.44 63.97 -35.21
Quarterly Dec 20 71.73 94.80 -24.34
Quarterly Sep 20 -249.81 102.03 -344.84

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 -- -- -- -- -- -- -- --
Annual Dec 22 -- -- -- -- -- -- -- --
Annual Dec 21 -- -- -- -- -- -- -- --
Quarterly Jun 22 -- -- -- -- -- -- -- --
Quarterly Mar 22 -- -- -- -- -- -- -- --
Quarterly Dec 21 -- -- -- -- -- -- -- --
Quarterly Sep 21 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported Mean Estimate Surprise % Change
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --
Dec 00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 4.96
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 10.59 11.73 7.58 11.54 4 -- -- 2.59
Annual Dec 22 10.07 12.00 6.67 11.04 7 -- -- -0.67
Annual Dec 21 6.77 8.24 4.66 7.10 7 -- -- -0.87
Quarterly Mar 22 9.43 11.40 6.90 10.00 3 -- -- -0.21
Quarterly Jun 22 9.54 11.30 7.21 10.10 3 -- -- -0.21
Quarterly Sep 21 6.46 7.50 5.09 6.80 3 -- -- -10.48
Quarterly Dec 21 8.06 9.00 6.69 8.50 3 -- -- -8.13

Actuals - Return On Equity

Reported Mean Estimate Surprise % Change
Annual Dec 20 4.96 3.77 1.19
Annual Dec 19 15.73 17.80 -2.07
Annual Dec 18 16.22 17.03 -0.81
Quarterly Jun 21 6.14 5.52 0.62
Quarterly Mar 21 4.10 6.15 -2.05
Quarterly Dec 20 5.36 9.31 -3.95
Quarterly Sep 20 -4.47 13.26 -17.73

Reference Information - Sales

Last Actual (FY0): 2,182.08
FY0 End Date: 12/1/20
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual Dec 23 2,535.55 3,092.68 2,020.50 2,493.47 3 -- 1 -0.04
Annual Dec 22 2,311.91 2,843.10 1,976.39 2,258.85 6 1 2 -3.13
Annual Dec 21 2,080.18 2,361.09 1,991.00 2,034.43 6 1 3 -1.78
Quarterly Mar 22 564.43 585.17 552.86 555.26 3 -- -- --
Quarterly Jun 22 571.49 591.01 559.38 564.07 3 -- -- --
Quarterly Sep 21 499.89 522.25 485.00 499.21 5 1 2 1.71
Quarterly Dec 21 527.50 547.58 500.56 535.24 5 1 2 0.20

Actuals - Sales

Reported Mean Estimate Surprise % Change
Annual Dec 20 2,182.08 2,290.38 -4.73
Annual Dec 19 2,571.20 2,570.58 0.02
Annual Dec 18 2,398.78 2,402.66 -0.16
Quarterly Jun 21 499.32 484.26 3.11
Quarterly Mar 21 497.19 484.34 2.65
Quarterly Dec 20 521.73 571.73 -8.75
Quarterly Sep 20 543.33 559.83 -2.95

Copyright Refinitiv