Earnings Estimates

Earnings Estimates

Analyst Ratings

Mean Recommendation:

2.64

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 3.16
FY0 End Date: 12/1/17
Ind. Annual Div: 0.26
Hist (5 Yr) Growth %: 8.53
Hist (5 Yr) Stability %: 18.56
Yield (%): 0.74

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 3.82 3.90 3.77 3.80 4 -- -- --
Annual 12/1/19 3.65 3.80 3.55 3.65 11 1 2 0.15
Annual 12/1/18 3.44 3.55 3.37 3.43 11 2 1 0.00
Quarterly 6/1/18 0.85 0.87 0.83 0.85 11 -- 3 -0.13
Quarterly 9/1/18 0.86 0.89 0.82 0.86 11 -- 3 --
Quarterly 12/1/18 0.88 0.93 0.85 0.88 11 1 1 0.10
Quarterly 3/1/19 0.89 0.93 0.86 0.89 7 -- -- --
Long Term Growth 10.00 10.00 10.00 10.00 1 -- -- --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 3.16 3.01 4.88
Annual 12/1/16 1.43 1.37 4.35
Annual 12/1/15 2.42 2.46 -1.80
Quarterly 3/1/18 0.85 0.84 0.88
Quarterly 12/1/17 0.82 0.68 21.18
Quarterly 9/1/17 0.96 0.62 54.42
Quarterly 6/1/17 0.71 0.60 17.82

Reference Information - Book Value Per Share

Last Actual (FY0): 31.91
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 34.42 36.83 32.02 34.42 2 -- -- --
Annual 12/1/19 31.77 34.61 28.94 32.84 5 1 -- 0.00
Annual 12/1/18 28.64 30.85 25.84 30.09 5 -- -- --
Quarterly 6/1/18 26.39 29.22 24.41 24.78 5 -- 1 -3.17
Quarterly 9/1/18 27.98 30.03 25.23 29.51 5 -- 1 -0.00
Quarterly 12/1/18 28.64 30.85 25.84 30.09 5 -- -- --
Quarterly 3/1/19 28.83 30.95 26.70 28.83 2 1 -- --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 31.91 -- --
Annual 12/1/16 26.04 -- --
Annual 12/1/15 23.83 -- --
Quarterly 3/1/18 28.30 -- --
Quarterly 12/1/17 31.91 -- --
Quarterly 9/1/17 31.06 -- --
Quarterly 6/1/17 29.88 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/18 4.16 4.16 4.16 4.16 1 -- -- --

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 16.52 2.21 646.16
Quarterly 6/1/17 3.70 0.95 290.71

Reference Information - Dividend Per Share

Last Actual (FY0): 0.26
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 0.32 0.32 0.32 0.32 3 -- -- --
Annual 12/1/19 0.30 0.31 0.30 0.30 5 -- -- --
Annual 12/1/18 0.28 0.28 0.28 0.28 5 -- -- --
Quarterly 6/1/18 -- -- -- -- 2 -- -- --
Quarterly 9/1/18 -- -- -- -- 2 -- -- --
Quarterly 12/1/18 0.28 0.28 0.28 0.28 2 -- -- --
Quarterly 3/1/19 -- -- -- -- 1 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 0.26 -- --
Annual 12/1/16 0.24 -- --
Annual 12/1/15 0.22 -- --
Quarterly 9/1/17 -- -- --
Quarterly 6/1/17 -- -- --

Reference Information - EBIT

Last Actual (FY0): 445.92
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 440.37 440.37 440.37 440.37 1 1 -- --
Annual 12/1/19 449.34 470.73 417.30 460.00 3 2 -- 1.42
Annual 12/1/18 420.02 435.02 394.05 431.00 3 -- 1 1.43
Quarterly 6/1/18 107.23 108.46 106.00 107.23 2 -- -- -1.15
Quarterly 9/1/18 108.37 108.74 108.00 108.37 2 -- -- -0.34
Quarterly 12/1/18 110.26 110.52 110.00 110.26 2 -- -- -0.23

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 445.92 -- --
Annual 12/1/16 232.05 -- --
Quarterly 3/1/18 106.99 -- --
Quarterly 12/1/17 115.30 -- --
Quarterly 9/1/17 144.45 -- --
Quarterly 6/1/17 108.84 -- --

Reference Information - EBITDA

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- 1 -- -- --

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 1.93
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 3.58 3.58 3.58 3.58 1 1 -- --
Annual 12/1/19 3.53 3.75 3.35 3.50 4 1 -- --
Annual 12/1/18 3.54 3.96 3.20 3.45 3 1 -- 7.92
Quarterly 6/1/18 0.82 0.85 0.79 0.81 4 1 -- --
Quarterly 9/1/18 0.84 0.89 0.80 0.83 4 1 -- --
Quarterly 12/1/18 0.85 0.91 0.82 0.84 4 1 -- --
Quarterly 3/1/19 0.86 0.86 0.86 0.86 1 -- -- --

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1.93 -- --
Annual 12/1/16 0.97 -- --
Annual 12/1/15 2.72 -- --
Quarterly 3/1/18 1.55 -- --
Quarterly 12/1/17 0.41 -- --
Quarterly 9/1/17 0.63 -- --
Quarterly 6/1/17 0.30 -- --

Reference Information - Net Debt

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Net Income

Last Actual (FY0): 285.05
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 347.53 347.89 347.18 347.53 2 1 -- --
Annual 12/1/19 332.82 344.67 323.35 331.00 7 -- 1 0.13
Annual 12/1/18 331.97 375.64 306.70 317.71 6 -- 1 --
Quarterly 6/1/18 76.26 78.62 72.37 76.78 5 -- -- --
Quarterly 9/1/18 77.34 81.74 74.25 77.00 5 -- -- --
Quarterly 12/1/18 79.23 83.02 76.49 79.00 5 -- -- --
Quarterly 3/1/19 80.00 81.00 79.01 80.00 2 -- -- --

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 285.05 -- --
Annual 12/1/16 122.34 -- --
Annual 12/1/15 195.82 -- --
Quarterly 3/1/18 77.69 -- --
Quarterly 12/1/17 74.51 -- --
Quarterly 9/1/17 87.24 -- --
Quarterly 6/1/17 63.68 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 -- -- -- -- -- -- -- --
Annual 12/1/19 -- -- -- -- -- -- -- --
Annual 12/1/18 -- -- -- -- -- -- -- --
Quarterly 6/1/18 -- -- -- -- -- -- -- --
Quarterly 9/1/18 -- -- -- -- -- -- -- --
Quarterly 12/1/18 -- -- -- -- -- -- -- --
Quarterly 3/1/19 -- -- -- -- -- -- -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 11.09
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 12.61 12.66 12.56 12.61 2 -- -- --
Annual 12/1/19 13.07 13.50 12.06 13.15 6 1 -- --
Annual 12/1/18 13.53 14.36 11.44 13.80 6 -- 1 --
Quarterly 6/1/18 13.50 14.20 12.14 14.16 3 -- -- --
Quarterly 9/1/18 13.32 14.05 12.20 13.70 3 -- -- --
Quarterly 12/1/18 13.29 13.92 12.46 13.50 3 -- -- --
Quarterly 3/1/19 12.79 13.40 12.17 12.79 2 2 -- --

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 11.09 -- --
Annual 12/1/16 5.78 -- --
Annual 12/1/15 12.50 -- --
Quarterly 3/1/18 11.52 -- --
Quarterly 12/1/17 10.62 -- --
Quarterly 9/1/17 13.49 -- --
Quarterly 6/1/17 10.01 -- --

Reference Information - Sales

Last Actual (FY0): 1,992.00
FY0 End Date: 12/1/17
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/20 2,546.71 2,546.71 2,546.71 2,546.71 1 1 -- --
Annual 12/1/19 2,416.58 2,569.26 2,217.00 2,442.18 7 1 -- --
Annual 12/1/18 2,379.27 2,568.00 2,317.23 2,348.09 6 1 -- --
Quarterly 6/1/18 593.02 655.00 571.61 582.30 6 -- -- --
Quarterly 9/1/18 581.43 599.21 538.00 585.85 6 -- -- --
Quarterly 12/1/18 591.40 610.80 547.00 594.22 6 -- -- --
Quarterly 3/1/19 589.18 620.58 542.00 597.07 4 1 -- --

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/17 1,992.00 2,041.85 -2.44
Annual 12/1/16 1,849.87 1,858.00 -0.44
Annual 12/1/15 1,692.19 1,770.65 -4.43
Quarterly 3/1/18 570.56 560.33 1.83
Quarterly 12/1/17 512.71 511.77 0.18
Quarterly 9/1/17 500.20 502.62 -0.48
Quarterly 6/1/17 493.49 484.70 1.81

Copyright Thomson Reuters Corporation